Financial Report

(As of mercredi, juin 11 2003)

Anaheim

ArenaArrowhead Pond of Anaheim
Capacity17 500
Ticket Price$35,00


Income

Current Funds-$6 181 706
Home Games Remaining0
Avg. Attendance17 405
Avg. Revenue/Game$913 821
Projected Revenue$0 000

Expenses

Pro Payroll$52 414 500
Farm Payroll$1 428 650
Prospect Fees$18 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$669 038
Projected Expenses$0 000
Projected Balance-$6 181 706

Salary Commitment

Year: 2002$53 843 150
Year: 2003$28 211 150
Year: 2004$20 539 000
Year: 2005$5 487 000

Pro Payroll

Peter Forsberg 11 000 000(1)
Pavel Bure 10 000 000(3)
Bobby Holik 9 000 000(1)
Adam Oates 3 500 000(3)
Sean Burke 3 250 000(2)
Keith Carney 2 350 000(2)
Derek Morris 1 400 000(4)
German Titov 1 350 000(4)
Kurt Sauer 1 102 000(1)
Scott Hartnell 1 075 000(1)
Patric Kjellberg 1 000 000(2)
Ruslan Salei 950 000(3)
Jason Krog 912 500(4)
Fredrik Olausson 750 000(1)
J-S Giguere 700 000(4)
Niclas Havelid 700 000(1)
Samuel Pahlsson 600 000(4)
Sergei Krivokrasov 600 000(2)
Todd Reirden 600 000(1)
Martin Gerber 500 000(1)
Lance Ward 400 000(1)
Dan Bylsma 350 000(1)
Marc Chouinard 325 000(2)


Farm Payroll

Stanislav Chistov 113 000(4)
Joffrey Lupul 112 500(3)
Peter Podhradsky 95 000(4)
Dale Clarke 90 000(3)
Garth Murray 87 500(4)
Ilja Bryzgalov 87 500(3)
Mark Popovic 75 000(3)
Antti-Jussi Niemi 70 000(3)
Gregg Naumenko 65 000(4)
Cory Pecker 65 000(1)
Joel Perreault 64 500(3)
Mike Brown 55 000(2)
Martin Erat 52 500(4)
Tomas Kloucek 52 500(3)
Jamie Lundmark 52 150(2)
Antti Aalto 51 500(4)
Robert Valicevic 50 000(3)
Jonas Ronnqvist 40 000(2)
Jordan Krestanovich 40 000(1)
Timo Parssinen 35 000(4)
Sergei Vyshedkevich 30 000(1)
Mark Thompson 25 000(4)
Francis Belanger 20 000(1)




Atlanta

ArenaPhilips Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$9 250 668
Home Games Remaining0
Avg. Attendance13 396
Avg. Revenue/Game$703 265
Projected Revenue$0 000

Expenses

Pro Payroll$29 745 710
Farm Payroll$917 500
Prospect Fees$24 000
Coach$250 000
Games Remaining0
Total Game Expenses$377 283
Projected Expenses$0 000
Projected Balance$9 250 668

Salary Commitment

Year: 2002$30 663 210
Year: 2003$21 543 210
Year: 2004$14 199 210
Year: 2005$4 168 710

Pro Payroll

Roman Turek 6 000 000(1)
Theoren Fleury 4 000 000(2)
Simon Gamache 3 000 000(3)
Garnet Exelby 3 000 000(3)
Dainius Zubrus 1 400 000(2)
Ilya Kovalchuk 1 130 000(4)
Dany Heatley 1 025 000(2)
Patrik Stefan 1 025 000(3)
Brad Tapper 975 000(1)
Marc Savard 900 000(1)
Frantisek Kaberle 800 000(4)
Tony Hrkac 800 000(4)
Petteri Nummelin 700 000(3)
Milan Hnilicka 600 000(3)
Per Svartvadet 575 000(3)
Luke Sellars 550 000(1)
Yannick Tremblay 525 000(3)
Lubos Bartecko 500 000(1)
Dean Sylvester 450 000(4)
Mike Weaver 412 500(2)
Francis Lessard 358 000(2)
Derek MacKenzie 355 210(4)
Jeff Cowan 340 000(3)
Dan Snyder 325 000(4)


Farm Payroll

Adam Burt 100 000(4)
Kiril Safronov 97 500(3)
Yuri Butsayev 80 000(1)
Daniel Tjarnqvist 75 000(1)
Mark Hartigan 65 000(4)
Kamil Piros 63 500(2)
Pasi Nurminen 63 000(3)
Jeff Odgers 60 000(4)
Andy Sutton 52 500(3)
Benjamin Simon 52 500(3)
Norm Maracle 50 000(2)
Andreas Karlsson 45 000(4)
Frederic Cassivi 40 000(1)
Scott Fankhouser 38 500(4)
Andrei Skopintsev 35 000(2)




Boston

ArenaFleet Center
Capacity19 600
Ticket Price$35,00


Income

Current Funds-$2 420 500
Home Games Remaining0
Avg. Attendance14 269
Avg. Revenue/Game$749 212
Projected Revenue$0 000

Expenses

Pro Payroll$41 290 000
Farm Payroll$1 501 110
Prospect Fees$25 500
Coach$450 000
Games Remaining0
Total Game Expenses$527 642
Projected Expenses$0 000
Projected Balance-$2 420 500

Salary Commitment

Year: 2002$42 791 110
Year: 2003$41 126 110
Year: 2004$23 750 300
Year: 2005$15 455 300

Pro Payroll

Martin Lapointe 5 000 000(2)
Jeff Hackett 3 400 000(2)
Dan McGillis 2 800 000(4)
Jozef Stumpel 2 650 000(3)
Joe Thornton 2 500 000(3)
Sean O'Donnell 2 500 000(4)
Brian Rolston 2 000 000(2)
Rob Zamuner 2 000 000(4)
Steve Shields 2 000 000(4)
Bryan Berard 2 000 000(4)
Glen Murray 1 975 000(2)
Sergei Samsonov 1 800 000(2)
Peter Popovic 1 600 000(3)
Marty McInnis 1 500 000(4)
Hal Gill 1 100 000(2)
Michal Grosek 1 100 000(4)
Andrei Kovalenko 900 000(2)
Nicholas Boynton 850 000(1)
P.J. Axelsson 825 000(2)
Ian Moran 700 000(3)
Jeff Norton 600 000(4)
Kris Vernarsky 550 000(3)
Andrew Raycroft 500 000(4)
Andre Savage 440 000(1)


Farm Payroll

Gord Murphy 190 000(2)
Shaone Morrisonn 113 000(4)
Jeff Jillson 102 500(1)
Krzysztof Oliwa 90 000(3)
Jonathan Girard 90 000(3)
Lee Goren 87 500(1)
Mike Knuble 85 250(4)
Andy Hilbert 82 500(1)
Jarno Kultanen 70 000(4)
Sean Brown 62 500(1)
Matt Henderson 62 050(4)
Pavel Kolarik 58 310(2)
Joe Hulbig 45 000(4)
Matthew Herr 45 000(2)
P.J. Stock 42 500(2)
Eric Manlow 40 000(3)
John Emmons 40 000(4)
Kevin Dahl 40 000(3)
Richard Brennan 40 000(4)
Zdenek Kutlak 40 000(1)
Chris Kelleher 40 000(2)
Ivan Huml 35 000(3)




Buffalo

ArenaHSBC Arena
Capacity18 600
Ticket Price$35,00


Income

Current Funds$16 391 759
Home Games Remaining0
Avg. Attendance14 195
Avg. Revenue/Game$745 199
Projected Revenue$0 000

Expenses

Pro Payroll$25 932 666
Farm Payroll$287 500
Prospect Fees$21 000
Coach$750 000
Games Remaining0
Total Game Expenses$329 161
Projected Expenses$0 000
Projected Balance$16 391 759

Salary Commitment

Year: 2002$26 220 166
Year: 2003$17 151 833
Year: 2004$7 950 833
Year: 2005$1 657 500

Pro Payroll

Alexei Zhitnik 3 250 000(2)
Miroslav Satan 3 250 000(1)
Rhett Warrener 1 500 000(1)
Curtis Brown 1 433 333(3)
Jay McKee 1 433 333(1)
Taylor Pyatt 1 025 000(2)
Tim Connolly 1 025 000(3)
Jean-Pierre Dumont 1 000 000(1)
Jiri Novotny 900 000(2)
Bob Corkum 850 000(3)
Dimitri Kalinin 825 000(1)
Jochen Hecht 825 000(4)
Peter Ratchuk 825 000(2)
Maxim Afinogenov 800 000(3)
Martin Biron 750 000(2)
Daniel Briere 726 000(2)
Mika Noronen 725 000(3)
Nolan Yonkman 650 000(2)
Brian Campbell 645 000(4)
James Patrick 600 000(1)
Vladimir Tsyplakov 600 000(2)
Henrik Tallinder 545 000(3)
Adam Mair 475 000(2)
Ales Kotalik 450 000(3)
Rory Fitzpatrick 425 000(3)
Denis Hamel 400 000(1)


Farm Payroll

Ryan Miller 102 500(4)
Bob Essensa 60 000(1)
Christian Matte 45 000(4)
Chris Taylor 40 000(4)
Eric Boulton 40 000(3)




Calgary

ArenaPengrowth Saddledome
Capacity17 500
Ticket Price$35,00


Income

Current Funds$14 000 888
Home Games Remaining0
Avg. Attendance15 175
Avg. Revenue/Game$796 685
Projected Revenue$0 000

Expenses

Pro Payroll$26 970 000
Farm Payroll$434 500
Prospect Fees$31 500
Coach$900 000
Games Remaining0
Total Game Expenses$345 561
Projected Expenses$0 000
Projected Balance$14 000 888

Salary Commitment

Year: 2002$27 404 500
Year: 2003$19 147 000
Year: 2004$12 884 500
Year: 2005$4 149 500

Pro Payroll

Ryan Christie 3 000 000(3)
Eric Daze 2 800 000(1)
Jocelyn Thibault 2 600 000(4)
Chris Drury 2 300 000(2)
Bob Boughner 2 000 000(1)
Jarome Iginla 1 700 000(2)
Brad Werenka 1 450 000(1)
Dean McAmmond 1 300 000(3)
Stephane Yelle 1 050 000(2)
Oleg Saprykin 1 025 000(3)
Jordan Leopold 1 000 000(3)
Robyn Regehr 975 000(1)
Mike Mottau 725 000(3)
Denis Gauthier 675 000(2)
Shean Donovan 625 000(4)
Dave Lowry 500 000(3)
Mike Commodore 500 000(4)
Chris Clark 450 000(2)
Craig Berube 450 000(1)
J-F Damphousse 450 000(1)
Blake Sloan 425 000(3)
Scott Nichol 350 000(4)
Steve Begin 340 000(3)
Steve Montador 280 000(3)


Farm Payroll

Jamie McLennan 87 500(2)
Blair Betts 65 000(3)
Petr Buzek 55 000(1)
Dallas Eakins 45 000(4)
Andrew Ference 40 000(1)
Niklas Andersson 40 000(3)
Kay Whitmore 37 500(1)
Ladislav Kohn 35 000(3)
Mike Craig 29 500(4)




Carolina

ArenaRBC Center
Capacity18 700
Ticket Price$35,00


Income

Current Funds$10 895 349
Home Games Remaining0
Avg. Attendance15 897
Avg. Revenue/Game$834 564
Projected Revenue$0 000

Expenses

Pro Payroll$32 494 900
Farm Payroll$282 750
Prospect Fees$15 000
Coach$900 000
Games Remaining0
Total Game Expenses$410 886
Projected Expenses$0 000
Projected Balance$10 895 349

Salary Commitment

Year: 2002$32 777 650
Year: 2003$23 114 750
Year: 2004$12 367 250
Year: 2005$6 267 250

Pro Payroll

Ron Francis 5 000 000(2)
Rod Brind'Amour 4 250 000(1)
Bret Hedican 3 000 000(3)
Sean Hill 2 500 000(3)
Arturs Irbe 2 300 000(4)
Jeff O'Neill 1 750 000(2)
Kevin Hatcher 1 500 000(1)
Kevin Weekes 1 250 000(1)
Jan Hlavac 1 100 000(2)
Patrick DesRochers 975 000(2)
Jaroslav Svoboda 900 000(1)
Harold Druken 850 000(2)
Aaron Ward 819 500(4)
Kevyn Adams 787 900(1)
David Tanabe 600 000(4)
Tommy Westlund 575 000(1)
Nikos Tselios 575 000(4)
Erik Cole 525 000(4)
Pavel Brendl 512 500(2)
Niclas Wallin 450 000(2)
Jesse Boulerice 450 000(4)
Josef Vasicek 425 000(4)
Radim Vrbata 400 000(4)
Mike Watt 400 000(1)
Craig Adams 300 000(3)
Greg Kuznik 300 000(3)


Farm Payroll

Craig MacDonald 66 000(4)
Norman Milley 65 500(4)
Bruno St-Jacques 45 000(2)
Kaspars Astashenko 41 250(4)
Ted Drury 35 000(2)
Jeff Daniels 30 000(2)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$914 692
Home Games Remaining0
Avg. Attendance13 905
Avg. Revenue/Game$729 997
Projected Revenue$0 000

Expenses

Pro Payroll$39 187 750
Farm Payroll$1 029 705
Prospect Fees$24 000
Coach$750 000
Games Remaining0
Total Game Expenses$499 896
Projected Expenses$0 000
Projected Balance$914 692

Salary Commitment

Year: 2002$40 217 455
Year: 2003$28 008 955
Year: 2004$25 103 955
Year: 2005$6 640 250

Pro Payroll

Patrick Roy 8 500 000(3)
Alexei Zhamnov 4 000 000(3)
Martin Straka 3 750 000(1)
Steve Sullivan 3 000 000(1)
Jon Klemm 2 500 000(1)
Chris Simon 2 250 000(3)
Alexander Karpovtsev 2 150 000(4)
Igor Korolev 1 500 000(1)
Chris Tamer 1 250 000(2)
Andrei Nikolishin 1 240 250(4)
Valeri Zelepukin 1 200 000(3)
Todd Gill 850 000(3)
Toni Lydman 700 000(3)
Garry Valk 700 000(1)
Michel Larocque 625 000(4)
Jean-Pierre Vigier 625 000(2)
Blair Atcheynum 600 000(4)
Kyle Calder 575 000(3)
Ryan Jardine 565 000(4)
Ryan Vandenbussche 550 000(1)
Steve Passmore 500 000(4)
Darcy Hordichuk 400 000(4)
Sami Helenius 400 000(2)
Michael Gaul 400 000(4)
Dwayne Hay 357 500(2)


Farm Payroll

Martin Gelinas 110 000(2)
Steve McCarthy 102 500(2)
Mike Eastwood 95 000(3)
Mark Janssens 80 000(3)
Jason Strudwick 75 000(4)
Travis Moen 68 705(3)
Kevin Dean 65 000(1)
Jean-Yves Leroux 60 000(3)
Reto Von Arx 60 000(2)
Nathan Dempsey 55 000(1)
Josef Marha 48 500(1)
Kris King 45 000(3)
Steve Poapst 45 000(4)
Casey Hankinson 40 000(1)
Mike Peluso 40 000(4)
Louie Debrusk 40 000(3)




Colorado

ArenaPepsi Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds-$2 292 745
Home Games Remaining0
Avg. Attendance18 029
Avg. Revenue/Game$946 572
Projected Revenue$0 000

Expenses

Pro Payroll$50 430 000
Farm Payroll$505 145
Prospect Fees$36 000
Coach$900 000
Games Remaining0
Total Game Expenses$632 575
Projected Expenses$0 000
Projected Balance-$2 292 745

Salary Commitment

Year: 2002$50 935 145
Year: 2003$37 639 600
Year: 2004$24 932 100
Year: 2005$17 902 100

Pro Payroll

Jaromir Jagr 11 500 000(4)
Joe Sakic 10 000 000(2)
Paul Kariya 10 000 000(1)
Bryan Marchment 2 700 000(1)
Ryan Smyth 2 525 000(4)
Jason Smith 1 525 000(2)
Mike Keane 1 500 000(4)
Jamie Storr 1 450 000(3)
Jeff Shantz 1 025 000(2)
Greg DeVries 1 000 000(4)
Vitaly Vishnevski 975 000(3)
Vaclav Prospal 975 000(3)
Jani Rita 925 000(3)
Brad Isbister 900 000(3)
Bates Battaglia 750 000(3)
Chris McAllister 575 000(3)
David Aebischer 450 000(1)
Riku Hahl 415 000(3)
Yuri Babenko 400 000(4)
Dan Hinote 400 000(4)
Brett Clark 385 000(4)
Bryan Muir 55 000(1)


Farm Payroll

Vaclav Nedorost 97 500(4)
Ty Conklin 87 500(2)
Eric Messier 70 000(2)
Johnny Boychuk 65 000(3)
Jeff Daw 57 045(1)
Scott Parker 52 250(4)
Brad Larsen 42 350(4)
Rob Shearer 33 500(1)




Columbus

ArenaNationwide Arena
Capacity18 600
Ticket Price$35,00


Income

Current Funds$11 668 658
Home Games Remaining0
Avg. Attendance12 921
Avg. Revenue/Game$678 315
Projected Revenue$0 000

Expenses

Pro Payroll$25 222 000
Farm Payroll$738 200
Prospect Fees$40 500
Coach$675 000
Games Remaining0
Total Game Expenses$325 313
Projected Expenses$0 000
Projected Balance$11 668 658

Salary Commitment

Year: 2002$25 960 200
Year: 2003$19 332 700
Year: 2004$13 737 500
Year: 2005$5 340 000

Pro Payroll

Andrew Cassels 3 200 000(2)
Luke Richardson 2 750 000(3)
Ray Whitney 2 300 000(4)
Geoff Sanderson 2 100 000(3)
Mike Sillinger 1 750 000(1)
Jaroslav Spacek 1 300 000(1)
Rick Nash 1 185 000(3)
Rostislav Klesla 1 075 000(1)
Scott Lachance 875 000(2)
Espen Knutsen 870 000(3)
Alexander Selivanov 675 000(4)
Darren Van Impe 650 000(3)
Marc Denis 650 000(4)
David Vyborny 600 000(2)
Sean Pronger 587 000(1)
Brad Moran 550 000(4)
Jamie Heward 475 000(4)
J-Luc Grand-Pierre 450 000(4)
Serge Aubin 450 000(1)
Petr Tenkrat 450 000(2)
Martin Spanhel 420 000(1)
Andrej Nedorost 410 000(1)
J-F Labbe 400 000(2)
Jody Shelley 350 000(3)
Blake Bellefeuille 350 000(3)
David Ling 350 000(1)


Farm Payroll

Robert Kron 120 000(4)
Chris Nielsen 85 000(4)
Tyler Wright 75 000(1)
Jan Caloun 60 000(3)
Jamie Allison 57 500(3)
Mathieu Darche 55 000(1)
Donald MacLean 45 000(1)
Matt Davidson 41 200(2)
Radim Bicanek 40 000(1)
Duvie Westcott 35 500(1)
Mike Maneluk 35 000(1)
Brett Harkins 35 000(4)
Hannes Hyvonen 29 000(2)
Steve Maltais 25 000(3)




Dallas

ArenaAmerican Airlines Center
Capacity17 000
Ticket Price$40,00


Income

Current Funds-$8 937 833
Home Games Remaining0
Avg. Attendance15 632
Avg. Revenue/Game$931 706
Projected Revenue$0 000

Expenses

Pro Payroll$57 537 500
Farm Payroll$578 000
Prospect Fees$24 000
Coach$250 000
Games Remaining0
Total Game Expenses$712 067
Projected Expenses$0 000
Projected Balance-$8 937 833

Salary Commitment

Year: 2002$58 115 500
Year: 2003$34 450 500
Year: 2004$25 099 500
Year: 2005$11 974 500

Pro Payroll

Bill Guerin 9 000 000(1)
Mike Modano 8 000 000(3)
Sergei Zubov 4 000 000(4)
Scott Young 3 500 000(1)
Ed Jovanovski 3 300 000(2)
Darryl Sydor 3 200 000(4)
Claude Lemieux 3 000 000(2)
Jason Arnott 2 600 000(3)
Jere Lehtinen 2 450 000(3)
Ron Tugnutt 2 400 000(1)
Lyle Odelein 2 400 000(1)
Brendan Morrison 2 300 000(1)
Richard Matvichuk 2 000 000(4)
Ulf Dahlen 1 650 000(4)
Stu Barnes 1 600 000(1)
Manny Malhotra 1 072 500(2)
Brenden Morrow 1 000 000(1)
Dave Manson 900 000(2)
Kirk Muller 800 000(1)
Trevor Daley 755 000(2)
Marty Turco 600 000(4)
Philippe Boucher 585 000(1)
Andy Berenzweig 425 000(4)


Farm Payroll

Pat Verbeek 80 000(1)
Rob Dimaio 80 000(2)
John Erskine 54 500(4)
Stephane Robidas 49 500(2)
Aaron Downey 45 000(2)
Greg Hawgood 45 000(4)
Mark Wotton 40 000(3)
Corey Hirsch 40 000(2)
Steve Gainey 39 000(2)
Jim Montgomery 35 000(3)
Niko Kapanen 35 000(2)
David Gosselin 35 000(2)




Detroit

ArenaJoe Louis Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds-$8 383 802
Home Games Remaining0
Avg. Attendance16 041
Avg. Revenue/Game$842 162
Projected Revenue$0 000

Expenses

Pro Payroll$51 902 500
Farm Payroll$638 800
Prospect Fees$31 500
Coach$750 000
Games Remaining0
Total Game Expenses$650 278
Projected Expenses$0 000
Projected Balance-$8 383 802

Salary Commitment

Year: 2002$52 541 300
Year: 2003$44 608 800
Year: 2004$23 673 800
Year: 2005$16 755 000

Pro Payroll

Curtis Joseph 8 000 000(2)
Brendan Shanahan 6 000 000(3)
Chris Chelios 5 500 000(4)
Luc Robitaille 4 000 000(4)
Brett Hull 3 500 000(2)
Mathieu Schneider 3 250 000(2)
Sergei Gonchar 3 200 000(4)
Sergei Fedorov 2 000 000(1)
Jiri Slegr 1 800 000(2)
Steve Duchesne 1 600 000(1)
Boyd Devereaux 1 450 000(2)
Jason Woolley 1 375 000(1)
Kris Draper 1 150 000(1)
Tomas Holmstrom 1 150 000(2)
Steve Eminger 1 025 000(4)
Jiri Fischer 975 000(2)
Mark Parrish 962 500(1)
Henrik Zetterberg 875 000(4)
Brian Sutherby 750 000(3)
Bryan Adams 725 000(4)
Pavel Datsyuk 700 000(4)
Jesse Wallin 650 000(1)
Dimitri Bykov 605 000(4)
Manny Legace 550 000(2)
Mathieu Dandenault 110 000(1)


Farm Payroll

Darren McCarty 180 000(2)
Kirk Maltby 125 000(4)
Igor Larionov 115 000(3)
Jason Williams 80 000(2)
Stacy Roest 53 800(3)
Mark Mowers 45 000(1)
Michel Picard 40 000(1)




Edmonton

ArenaSky Reach Center
Capacity17 100
Ticket Price$35,00


Income

Current Funds$4 043 004
Home Games Remaining0
Avg. Attendance15 284
Avg. Revenue/Game$802 350
Projected Revenue$0 000

Expenses

Pro Payroll$37 165 000
Farm Payroll$642 000
Prospect Fees$22 500
Coach$550 000
Games Remaining0
Total Game Expenses$468 043
Projected Expenses$0 000
Projected Balance$4 043 004

Salary Commitment

Year: 2002$37 807 000
Year: 2003$33 814 500
Year: 2004$15 091 500
Year: 2005$7 966 500

Pro Payroll

Rob Blake 10 000 000(2)
Adam Foote 4 100 000(3)
Tommy Salo 3 000 000(2)
Janne Niinimaa 2 700 000(2)
Chris Gratton 2 000 000(4)
Shane Doan 2 000 000(1)
Jiri Dopita 1 500 000(3)
Todd Marchant 1 400 000(4)
Ethan Moreau 1 250 000(4)
Alex Tanguay 975 000(3)
Georges Laraque 900 000(4)
Steve Staios 850 000(1)
Marc-Andre Bergeron 850 000(2)
Cory Cross 750 000(2)
Daniel Cleary 750 000(4)
Mike York 675 000(4)
Marty Reasoner 650 000(4)
Steve Moore 570 000(1)
Kari Haakana 550 000(3)
Brian Swanson 525 000(2)
Jussi Markannen 400 000(2)
Scott Ferguson 385 000(1)
Brian Willsie 385 000(2)


Farm Payroll

Ales Hemsky 113 000(2)
Raffi Torres 107 500(1)
Alexei Semenov 75 000(4)
Chris Hajt 57 500(4)
Shawn Horcoff 57 500(4)
Patrick Cote 55 000(4)
Jason Chimera 45 000(1)
Evgeny Korolev 37 500(4)
Joaquin Gage 35 000(1)
Sean Selmser 30 000(4)
Greg Leeb 29 000(4)




Florida

ArenaOffice Depot Center
Capacity19 100
Ticket Price$35,00


Income

Current Funds$11 087 792
Home Games Remaining0
Avg. Attendance15 938
Avg. Revenue/Game$836 737
Projected Revenue$0 000

Expenses

Pro Payroll$32 035 000
Farm Payroll$1 361 750
Prospect Fees$25 500
Coach$1 500 000
Games Remaining0
Total Game Expenses$425 881
Projected Expenses$0 000
Projected Balance$11 087 792

Salary Commitment

Year: 2002$33 396 750
Year: 2003$24 766 250
Year: 2004$8 823 750
Year: 2005$3 395 000

Pro Payroll

Jeremy Roenick 8 500 000(2)
Dmitri Khristich 3 200 000(2)
Roman Hamrlik 2 900 000(1)
Cory Stillman 2 100 000(3)
Viktor Kozlov 2 100 000(2)
Craig Conroy 1 900 000(1)
Jay Bouwmeester 1 185 000(1)
Mike Van Ryn 1 025 000(1)
Ivan Novoseltsev 925 000(3)
Roberto Luongo 925 000(3)
Jani Hurme 850 000(4)
Mattias Weinhandl 775 000(4)
Marcus Nilson 725 000(1)
Dave Scatchard 675 000(2)
Niklas Hagman 650 000(3)
Pavel Trnka 625 000(2)
Michal Rozsival 600 000(2)
Jim Campbell 525 000(4)
Shawn Bates 500 000(3)
Jaroslav Bednar 500 000(4)
Alexander Khavanov 450 000(4)
Andreas Lilja 400 000(1)


Farm Payroll

Damian Rhodes 255 000(4)
Igor Ulanov 200 000(1)
Stephen Weiss 113 000(1)
Stephane Matteau 110 000(2)
Denis Shvidki 102 500(2)
Juraj Kolnik 65 000(3)
Eric Beaudoin 65 000(3)
Igor Kravchuk 60 000(3)
Tyler Arnason 55 000(1)
Pierre Dagenais 50 000(1)
Jamie Rivers 50 000(3)
Mark Bell 48 750(3)
Andrej Podkonicky 47 500(1)
Pascal Trepanier 40 000(3)
Paul Brousseau 40 000(4)
Serge Payer 30 000(1)
Byron Ritchie 30 000(2)




Islanders

ArenaNassau Veterans Memorial Colis
Capacity16 300
Ticket Price$35,00


Income

Current Funds$16 715 286
Home Games Remaining0
Avg. Attendance15 033
Avg. Revenue/Game$789 198
Projected Revenue$0 000

Expenses

Pro Payroll$21 847 500
Farm Payroll$1 982 550
Prospect Fees$27 000
Coach$900 000
Games Remaining0
Total Game Expenses$301 915
Projected Expenses$0 000
Projected Balance$16 715 286

Salary Commitment

Year: 2002$23 830 050
Year: 2003$14 405 825
Year: 2004$12 078 100
Year: 2005$4 295 500

Pro Payroll

Michael Peca 5 000 000(1)
Radek Dvorak 1 300 000(3)
Jason Wiemer 1 225 000(4)
Pierre-Marc Bouchard 1 185 000(3)
Rick Dipietro 1 075 000(3)
Carlo Colaiacovo 1 025 000(3)
Roman Cechmanek 1 000 000(2)
Eric Chouinard 975 000(3)
Kristian Huselius 925 000(4)
Eric Brewer 907 500(1)
Travis Roche 900 000(1)
Olli Jokinen 880 000(1)
Mark Lawrence 825 000(3)
Filip Kuba 775 000(2)
Richard Zednik 765 000(4)
Lukas Krajicek 725 000(3)
Oleg Kvasha 650 000(1)
Todd Fedoruk 550 000(1)
Sven Butenschon 425 000(4)
Arron Asham 385 000(4)
Radek Martinek 350 000(1)


Farm Payroll

Steve Webb 425 000(4)
Trent Hunter 300 000(3)
Kevin Haller 160 000(2)
Branislav Mezei 102 500(2)
Jakub Cutta 72 500(3)
Mattias Timander 67 100(3)
Josh Harding 65 225(2)
Randy Robitaille 52 500(2)
Brandon Smith 52 500(4)
Jason Blake 50 000(3)
Marko Tuomainen 50 000(4)
Robert Petrovicky 50 000(2)
Alexander Kharitonov 50 000(3)
Jim Cummins 50 000(1)
Marko Kiprusoff 47 500(2)
Jesse Belanger 46 500(1)
Jason Podollan 45 225(1)
Jeff Toms 45 000(1)
David Emma 43 000(4)
Anders Myrvold 40 000(3)
Chris Armstrong 40 000(2)
Alan Letang 35 000(2)
Ray Schultz 33 000(3)
Tomi Pettinen 30 000(3)
Justin Mapletoft 15 000(3)
Eric Godard 15 000(3)




Kings

ArenaStaples Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$10 901 362
Home Games Remaining0
Avg. Attendance15 496
Avg. Revenue/Game$813 576
Projected Revenue$0 000

Expenses

Pro Payroll$31 143 250
Farm Payroll$522 600
Prospect Fees$42 000
Coach$650 000
Games Remaining0
Total Game Expenses$394 608
Projected Expenses$0 000
Projected Balance$10 901 362

Salary Commitment

Year: 2002$31 665 850
Year: 2003$18 863 600
Year: 2004$7 723 000
Year: 2005$4 763 000

Pro Payroll

Jason Allison 6 600 000(1)
Felix Potvin 3 000 000(2)
Adam Deadmarsh 2 750 000(1)
Vyacheslav Kozlov 2 350 000(2)
Todd Bertuzzi 2 000 000(1)
Mattias Norstrom 1 800 000(3)
Steve Heinze 1 750 000(4)
Aaron Miller 1 700 000(2)
Byron Dafoe 1 250 000(4)
Justin Williams 1 075 000(2)
Erik Rasmussen 900 000(2)
Ian Laperriere 850 000(4)
Craig Johnson 700 000(2)
Lubomir Visnovsky 700 000(2)
Jaroslav Modry 600 000(3)
Steve Kelly 550 000(2)
Chris McAlpine 500 000(3)
Maxim Kuznetsov 475 000(1)
Brad Norton 450 000(4)
Brad Chartrand 400 000(1)
Eric Belanger 393 250(1)
Jason Holland 350 000(4)


Farm Payroll

Alexander Svitov 113 000(4)
Jimmie Olvestad 65 000(2)
Mikko Eloranta 60 600(2)
Ken Belanger 60 000(3)
Sean Avery 59 500(1)
Tomas Vlasak 50 000(1)
Greg Koehler 40 000(2)
Kip Brennan 39 500(1)
Travis Scott 35 000(1)




Minnesota

ArenaXcel Energy Center
Capacity18 100
Ticket Price$35,00


Income

Current Funds$16 129 167
Home Games Remaining0
Avg. Attendance14 599
Avg. Revenue/Game$766 499
Projected Revenue$0 000

Expenses

Pro Payroll$23 555 000
Farm Payroll$1 303 750
Prospect Fees$34 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$315 771
Projected Expenses$0 000
Projected Balance$16 129 167

Salary Commitment

Year: 2002$24 858 750
Year: 2003$20 794 750
Year: 2004$14 533 500
Year: 2005$3 640 500

Pro Payroll

Alexei Yashin 9 000 000(3)
Manny Fernandez 1 450 000(2)
Bill Muckalt 1 100 000(1)
Marian Gaborik 1 075 000(4)
Jason Marshall 975 000(3)
Wes Walz 750 000(2)
Brad Bombardir 735 000(4)
Lubomir Sekeras 735 000(1)
Darby Hendrickson 725 000(2)
Sergei Zholtok 725 000(2)
Nick Schultz 700 000(2)
Jean-Guy Trudel 675 000(4)
Eric Cairns 635 000(2)
Hnat Domenichelli 600 000(3)
Brad Brown 575 000(2)
David Cullen 575 000(1)
Jim Dowd 525 000(1)
Antti Laaksonen 475 000(1)
Matt Cooke 400 000(4)
Tony Tuzzolino 400 000(4)
Mike Crowley 375 000(2)
Dieter Kochan 350 000(1)


Farm Payroll

Matt Johnson 96 250(2)
Andrei Zyuzin 85 000(1)
Kai Nurminen 75 000(1)
Pavel Patera 70 000(4)
Justin Papineau 67 500(2)
Chris Heid 67 500(2)
Johan Holmqvist 67 500(3)
Roman Simicek 60 500(4)
Ladislav Benysek 60 000(4)
Dwayne Roloson 60 000(3)
Tony Virta 57 500(1)
Willie Mitchell 55 000(2)
Derek Gustafson 54 000(1)
Cameron Stewart 50 000(4)
Jeff Nielsen 40 500(3)
Chris Joseph 40 000(3)
Maxim Sushinsky 40 000(2)
Richard Park 40 000(4)
Jay Henderson 40 000(4)
Brian Bonin 37 500(3)
Peter Bartos 37 500(3)
Pascal Dupuis 35 000(3)
Jeremy Stevenson 35 000(4)
Greg Crozier 32 500(1)




Montreal

ArenaCentre Bell
Capacity21 300
Ticket Price$35,00


Income

Current Funds-$286 434
Home Games Remaining0
Avg. Attendance16 741
Avg. Revenue/Game$878 867
Projected Revenue$0 000

Expenses

Pro Payroll$48 299 870
Farm Payroll$722 700
Prospect Fees$39 000
Coach$650 000
Games Remaining0
Total Game Expenses$606 239
Projected Expenses$0 000
Projected Balance-$286 434

Salary Commitment

Year: 2002$49 022 570
Year: 2003$35 420 070
Year: 2004$27 580 070
Year: 2005$19 579 870

Pro Payroll

Brian Leetch 8 680 000(4)
Mats Sundin 7 500 000(1)
Nikolai Khabibulin 5 000 000(4)
Donald Audette 3 000 000(1)
Francois Beauchemin 3 000 000(3)
Randy McKay 2 125 000(2)
Kenny Jonsson 2 000 000(4)
Joe Juneau 1 800 000(3)
Craig Rivet 1 500 000(4)
Niklas Sundstrom 1 300 000(3)
Tomas Kaberle 1 250 000(2)
Karl Dykhuis 1 100 000(2)
Chad Kilger 1 024 870(4)
Andreas Dackell 1 000 000(1)
Mike Ribeiro 950 000(2)
Jeff Halpern 950 000(3)
Mathieu Garon 907 500(2)
Marcel Hossa 900 000(2)
Patrick Traverse 737 500(1)
Jan Bulis 675 000(1)
Eric Fichaud 650 000(1)
Bill Lindsay 600 000(3)
Nik Antropov 600 000(4)
Barry Richter 550 000(4)
Mike Komisarek 500 000(2)


Farm Payroll

Gino Odjick 70 000(3)
Andrei Markov 67 500(2)
Patrick Poulin 65 000(4)
Matt Higgins 57 750(3)
Andrei Bashkirov 55 200(3)
Johan Witehall 50 000(4)
Jason Ward 47 500(3)
Gordie Dwyer 44 000(3)
Eric Bertrand 40 000(3)
Eric Landry 40 000(2)
Juha Lind 40 000(4)
Sylvain Blouin 40 000(4)
Xavier Delisle 40 000(1)
Francis Bouillon 35 750(3)
Ron Hainsey 30 000(4)




Nashville

ArenaGaylord Entertainment Center
Capacity17 500
Ticket Price$35,00


Income

Current Funds$4 545 519
Home Games Remaining0
Avg. Attendance9 876
Avg. Revenue/Game$518 526
Projected Revenue$0 000

Expenses

Pro Payroll$25 732 500
Farm Payroll$1 194 250
Prospect Fees$22 500
Coach$650 000
Games Remaining0
Total Game Expenses$336 576
Projected Expenses$0 000
Projected Balance$4 545 519

Salary Commitment

Year: 2002$26 926 750
Year: 2003$18 129 250
Year: 2004$15 364 250
Year: 2005$6 025 750

Pro Payroll

Boris Mironov 3 300 000(3)
Jason York 2 000 000(1)
Cliff Ronning 1 850 000(1)
Scott Walker 1 600 000(3)
Steve Thomas 1 500 000(4)
Greg Johnson 1 200 000(3)
Rem Murray 1 125 000(4)
Cale Hulse 1 100 000(2)
Denis Pederson 1 017 500(4)
Bill Houlder 1 000 000(2)
Oleg Petrov 1 000 000(1)
David Legwand 975 000(1)
Kimmo Timonen 850 000(3)
Vitali Yachmenev 850 000(1)
Tomas Vokoun 800 000(1)
Denis Arkhipov 750 000(3)
Jere Karalahti 750 000(1)
Karlis Skrastins 675 000(4)
Andreas Johansson 650 000(3)
Vladimir Orszagh 575 000(4)
Andy Delmore 550 000(3)
Jan Lasak 475 000(2)
Marian Cisar 440 000(4)
Bill Bowler 350 000(4)
Reid Simpson 350 000(1)


Farm Payroll

Scottie Upshall 112 500(3)
Robert Schnabel 74 500(4)
Stu Grimson 70 000(3)
Ville Peltonen 70 000(2)
Clarke Wilm 67 500(1)
Pavel Skrbek 66 000(3)
Brent Gilchrist 62 500(1)
Cameron Mann 60 500(4)
Nick Smith 57 500(3)
Mark Eaton 50 000(3)
Petr Hubacek 50 000(1)
Adam Hall 50 000(4)
Todd Warriner 50 000(4)
Greg Classen 47 500(3)
Wade Flaherty 45 000(2)
Peter Smrek 42 500(1)
Jukka Hentunen 40 000(4)
Brett Hauer 40 000(2)
Wyatt Smith 35 750(4)
Alexandre Boikov 35 000(3)
Chris Mason 35 000(2)
Domenic Pittis 32 500(4)




New Jersey

ArenaContinental Airlines Arena
Capacity19 000
Ticket Price$35,00


Income

Current Funds-$6 711 253
Home Games Remaining0
Avg. Attendance17 359
Avg. Revenue/Game$911 355
Projected Revenue$0 000

Expenses

Pro Payroll$52 198 333
Farm Payroll$1 003 500
Prospect Fees$28 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$661 346
Projected Expenses$0 000
Projected Balance-$6 711 253

Salary Commitment

Year: 2002$53 201 833
Year: 2003$39 054 333
Year: 2004$31 163 833
Year: 2005$17 618 833

Pro Payroll

Martin Brodeur 8 000 000(1)
Scott Stevens 7 000 000(4)
Joe Nieuwendyk 5 500 000(3)
Patrik Elias 4 833 333(4)
Scott Niedermayer 3 800 000(3)
Oleg Tverdovsky 3 050 000(4)
Brian Rafalski 2 500 000(2)
Jeff Friesen 2 500 000(1)
Ken Daneyko 2 000 000(2)
Richard Smehlik 1 650 000(3)
John Madden 1 500 000(1)
Jamie Langenbrunner 1 395 000(1)
Sergei Brylin 1 050 000(3)
Turner Stevenson 1 050 000(4)
Grant Marshall 1 020 000(2)
Stephane Richer 1 000 000(2)
Christian Berglund 725 000(3)
Bruce Gardiner 700 000(2)
Scott Gomez 700 000(3)
Colin White 675 000(4)
Sergei Nemchinov 650 000(4)
Pascal Rheaume 500 000(1)
Corey Schwab 400 000(2)


Farm Payroll

Valeri Kamensky 120 000(4)
Tommy Albelin 115 000(4)
Brian Gionta 70 500(4)
Craig Darby 65 000(1)
Steve Kariya 57 500(1)
Jay Pandolfo 55 000(3)
Raymond Giroux 55 000(4)
Jim McKenzie 52 500(1)
Stephen Guolla 50 000(2)
Andreas Salomonsson 45 000(2)
Dave Roche 45 000(2)
Stanislav Gron 42 500(1)
Mike Matteucci 40 000(2)
Jiri Bicek 35 000(2)
Mike Jefferson 35 000(3)
Scott Clemmensen 35 000(1)
Mike Rucinski 30 000(3)
Ken Sutton 30 000(2)
Richard Scott 25 500(2)




Ottawa

ArenaCorel Centre
Capacity18 500
Ticket Price$35,00


Income

Current Funds$12 174 408
Home Games Remaining0
Avg. Attendance15 616
Avg. Revenue/Game$819 825
Projected Revenue$0 000

Expenses

Pro Payroll$30 578 750
Farm Payroll$658 800
Prospect Fees$24 000
Coach$550 000
Games Remaining0
Total Game Expenses$387 946
Projected Expenses$0 000
Projected Balance$12 174 408

Salary Commitment

Year: 2002$31 237 550
Year: 2003$22 821 750
Year: 2004$14 406 250
Year: 2005$5 760 000

Pro Payroll

Radek Bonk 3 350 000(1)
Daniel Alfredsson 3 000 000(2)
Wade Redden 2 800 000(3)
Bryan Smolinski 2 300 000(4)
Curtis Leschyshyn 2 000 000(2)
Patrick Lalime 1 600 000(4)
Marian Hossa 1 550 000(3)
Magnus Arvedson 1 500 000(3)
Vaclav Varada 1 300 000(2)
Benoit Brunet 1 100 000(1)
Zdeno Chara 1 100 000(1)
Chris Phillips 1 058 750(3)
Martin Havlat 800 000(1)
Mike Fisher 765 000(3)
Juha Ylonen 750 000(4)
Karel Rachunek 650 000(2)
Jody Hull 550 000(1)
Shaun Van-Allen 550 000(2)
Joey Tetarenko 475 000(4)
Peter Schaefer 450 000(3)
Dean Melanson 450 000(1)
Martin Prusek 450 000(1)
Dennis Bonvie 450 000(4)
Brian Pothier 425 000(1)
Bob Wren 405 000(3)
Chris Neil 400 000(2)
Todd White 350 000(2)


Farm Payroll

Eric Lacroix 82 500(3)
Josh Langfeld 65 800(1)
Billy Thompson 65 500(2)
Petr Schastlivy 65 000(2)
Michael Fountain 52 500(4)
Shane Hnidy 50 000(1)
Rob Ray 50 000(4)
Craig Millar 45 000(1)
Chris Bala 45 000(4)
David Oliver 37 500(4)
Ricard Persson 35 000(3)
Steve Martins 35 000(2)
Jeff Ulmer 30 000(1)




Philly

ArenaFirst Union Center
Capacity19 500
Ticket Price$30,00


Income

Current Funds-$13 389 601
Home Games Remaining0
Avg. Attendance19 328
Avg. Revenue/Game$861 211
Projected Revenue$0 000

Expenses

Pro Payroll$56 618 333
Farm Payroll$702 500
Prospect Fees$31 500
Coach$800 000
Games Remaining0
Total Game Expenses$709 175
Projected Expenses$0 000
Projected Balance-$13 389 601

Salary Commitment

Year: 2002$57 320 833
Year: 2003$43 875 833
Year: 2004$34 510 833
Year: 2005$17 837 500

Pro Payroll

John LeClair 9 000 000(4)
Olaf Kolzig 6 000 000(1)
Keith Primeau 5 000 000(2)
Mark Recchi 5 000 000(3)
Eric Desjardins 4 000 000(3)
Milan Hejduk 2 900 000(4)
Eric Weinrich 2 800 000(3)
Sami Kapanen 2 500 000(2)
Marcus Ragnarsson 2 300 000(1)
Rick Tocchet 2 200 000(4)
Dmitry Yushkevich 2 200 000(4)
Chris Therien 2 000 000(1)
Michal Sykora 1 500 000(3)
Michal Handzus 1 333 333(3)
Donald Brashear 1 250 000(1)
Claude Lapointe 1 200 000(1)
Mike Comrie 1 025 000(4)
Simon Gagne 975 000(3)
Tomi Kallio 850 000(2)
Kim Johnsson 800 000(2)
Joe Sacco 600 000(1)
Marty Murray 460 000(3)
Robert Esche 450 000(3)
John Slaney 275 000(4)


Farm Payroll

Jamie Wright 75 000(4)
David Harlock 57 500(3)
Jonas Andersson 57 500(3)
Peter White 55 000(1)
Vaclav Pletka 50 000(2)
Neil Little 50 000(4)
Steve Washburn 45 000(2)
Jonathan Sim 44 000(4)
Tomas Divisek 42 500(2)
Derek Plante 40 000(2)
Jarrod Skalde 40 000(3)
Yves Sarault 40 000(1)
Mark Greig 37 500(2)
Brad Tiley 35 000(4)
Kirby Law 33 500(4)




Phoenix

ArenaAmerica West Arena
Capacity16 200
Ticket Price$35,00


Income

Current Funds$3 605 842
Home Games Remaining0
Avg. Attendance13 269
Avg. Revenue/Game$696 684
Projected Revenue$0 000

Expenses

Pro Payroll$35 222 500
Farm Payroll$1 796 525
Prospect Fees$25 500
Coach$500 000
Games Remaining0
Total Game Expenses$457 860
Projected Expenses$0 000
Projected Balance$3 605 842

Salary Commitment

Year: 2002$37 019 025
Year: 2003$26 326 525
Year: 2004$19 273 000
Year: 2005$10 928 000

Pro Payroll

Tony Amonte 6 000 000(4)
Teppo Numminen 4 750 000(1)
Brian Savage 3 500 000(1)
Steve Rucchin 2 550 000(3)
Brian Boucher 2 000 000(2)
Daymond Langkow 1 950 000(4)
Martin Rucinsky 1 700 000(4)
Drake Berehowsky 1 450 000(2)
Mike Johnson 1 250 000(3)
Todd Simpson 1 175 000(1)
Alexei Smirnov 1 075 000(2)
Jan Hrdina 1 000 000(4)
Scott Pellerin 1 000 000(3)
Danil Markov 925 000(3)
Sebastien Bordeleau 770 000(2)
Ossi Vaananen 700 000(1)
Paul Mara 700 000(3)
Deron Quint 600 000(2)
Steven Reinprecht 475 000(3)
Ladislav Nagy 475 000(2)
Zac Bierk 412 500(1)
Landon Wilson 400 000(3)
Tavis Hansen 365 000(2)


Farm Payroll

Brad Ference 925 000(3)
Kelly Buchberger 107 500(4)
Krystofer Kolanos 107 500(2)
Andrei Nazarov 100 000(1)
Jason Jaspers 85 500(4)
Jean-Marc Pelletier 78 025(2)
Martin Grenier 75 500(2)
Mike Sullivan 60 500(3)
Kyle Rossiter 59 500(3)
Branko Radivojevic 57 500(2)
Paul Ranheim 55 000(1)
Mika Alatalo 50 000(4)
Brad Ralph 35 000(4)




Pittsburgh

ArenaMellon Arena
Capacity17 000
Ticket Price$35,00


Income

Current Funds$13 456 340
Home Games Remaining0
Avg. Attendance12 653
Avg. Revenue/Game$664 283
Projected Revenue$0 000

Expenses

Pro Payroll$22 120 200
Farm Payroll$547 250
Prospect Fees$34 500
Coach$350 000
Games Remaining0
Total Game Expenses$281 121
Projected Expenses$0 000
Projected Balance$13 456 340

Salary Commitment

Year: 2002$22 667 450
Year: 2003$12 349 950
Year: 2004$7 656 750
Year: 2005$4 296 750

Pro Payroll

Mario Lemieux 5 250 000(1)
Rico Fata 1 072 500(4)
Jamie Pushor 950 000(4)
Mathieu Biron 950 000(2)
Johan Hedberg 900 000(2)
Shane Endicott 875 000(1)
Hans Jonsson 800 000(3)
Josef Beranek 770 000(4)
J-Sebastien Aubin 770 000(1)
Alexander Daigle 750 000(3)
Matt Keith 745 000(4)
Milan Kraft 712 500(1)
Guillaume Lefebvre 675 000(2)
Alexei Morozov 660 000(1)
Kevin Stevens 600 000(1)
Shawn Heins 600 000(1)
Toni Dahlman 575 200(2)
Tom Kostopoulos 575 000(4)
Mikael Samuelsson 525 000(2)
Robbie Tallas 525 000(2)
Ville Nieminen 500 000(3)
Bert Robertsson 450 000(1)
Dan Focht 440 000(2)
Matt Bradley 400 000(3)
Steve McKenna 400 000(1)
Dick Tarnstrom 350 000(3)
Richard Lintner 300 000(3)


Farm Payroll

Brian Holzinger 125 000(3)
Kris Beech 102 500(4)
Micki Dupont 65 500(2)
Kent Manderville 55 000(3)
Yan Golubovsky 46 750(4)
Josef Melichar 45 000(3)
Toby Petersen 37 500(2)
Joel Bouchard 35 000(3)
Rich Parent 35 000(4)




Rangers

ArenaMadison Square Garden
Capacity18 000
Ticket Price$35,00


Income

Current Funds-$22 734 463
Home Games Remaining0
Avg. Attendance15 580
Avg. Revenue/Game$817 831
Projected Revenue$0 000

Expenses

Pro Payroll$65 305 000
Farm Payroll$1 027 000
Prospect Fees$27 000
Coach$850 000
Games Remaining0
Total Game Expenses$819 622
Projected Expenses$0 000
Projected Balance-$22 734 463

Salary Commitment

Year: 2002$66 332 000
Year: 2003$40 446 500
Year: 2004$20 589 000
Year: 2005$6 834 000

Pro Payroll

Eric Lindros 8 500 000(1)
Mark Messier 5 600 000(3)
Sandis Ozolinsh 5 000 000(1)
Darius Kasparaitis 4 500 000(1)
Petr Nedved 4 200 000(3)
Mike Richter 4 000 000(2)
Patrice Brisebois 4 000 000(4)
Vladimir Malakhov 3 500 000(1)
Petr Sykora 3 300 000(2)
Mike Dunham 2 600 000(1)
Sylvain Lefebvre 2 500 000(2)
Mariusz Czerkawski 2 400 000(2)
Alexei Kovalev 2 300 000(2)
Rob Niedermayer 2 100 000(4)
Anson Carter 1 900 000(2)
Dave Karpa 1 600 000(3)
Matthew Barnaby 1 350 000(2)
Sandy McCarthy 1 175 000(3)
Dan Blackburn 1 130 000(1)
Tom Poti 925 000(3)
Mike Leclerc 800 000(2)
Andy McDonald 575 000(2)
Ales Pisa 500 000(4)
Ronald Petrovicky 450 000(1)
Dan LaCouture 400 000(2)


Farm Payroll

Mike Wilson 80 000(2)
Roman Lyashenko 80 000(2)
Bryce Lampman 77 500(4)
Dixon Ward 70 000(3)
Ted Donato 65 000(3)
Vitali Yeremeyev 60 000(4)
Jason Labarbera 57 500(4)
Billy Tibbetts 50 000(3)
Vlad Chebaturkin 50 000(2)
Ed Ward 45 000(1)
Dale Purinton 42 500(2)
Kyle Freadrich 40 500(1)
Brad Smyth 40 000(1)
David Wilkie 40 000(2)
Derek Armstrong 40 000(2)
Marquis Mathieu 40 000(1)
Sean Gagnon 40 000(1)
Sean Haggerty 40 000(3)
Nils Ekman 39 000(4)
Matthieu Descoteaux 30 000(3)




San Jose

ArenaHP Pavilion
Capacity17 500
Ticket Price$35,00


Income

Current Funds$8 248 658
Home Games Remaining0
Avg. Attendance13 445
Avg. Revenue/Game$705 924
Projected Revenue$0 000

Expenses

Pro Payroll$26 280 150
Farm Payroll$182 500
Prospect Fees$27 000
Coach$500 000
Games Remaining0
Total Game Expenses$329 142
Projected Expenses$0 000
Projected Balance$8 248 658

Salary Commitment

Year: 2002$26 462 650
Year: 2003$15 082 500
Year: 2004$13 607 500
Year: 2005$10 910 000

Pro Payroll

Vincent Damphousse 5 750 000(1)
Adam Graves 2 800 000(1)
Mike Rathje 2 000 000(4)
Scott Thornton 1 425 000(4)
Patrick Marleau 1 400 000(4)
Todd Harvey 1 300 000(4)
Brad Stuart 1 250 000(4)
Marco Sturm 1 000 000(4)
Martin Skoula 975 000(4)
Alyn McCauley 865 150(1)
Pavel Kubina 850 000(3)
Jonathan Cheechoo 800 000(4)
Alexander Korolyuk 750 000(1)
Wayne Primeau 750 000(3)
Scott Hannan 700 000(4)
Evgeni Nabokov 575 000(1)
Jim Fahey 575 000(3)
Miikka Kiprusoff 550 000(2)
John Jakopin 525 000(2)
Scott Thomas 400 000(2)
Paul Kruse 400 000(3)
Joel Prpic 350 000(1)
Martin St. Louis 290 000(1)


Farm Payroll

Tomas Plihal 65 000(3)
Mark Smith 42 500(3)
Chad Wiseman 30 000(4)
Vesa Toskala 30 000(4)
Niko Dimitrakos 15 000(3)




St Louis

ArenaSavvis Center
Capacity21 000
Ticket Price$35,00


Income

Current Funds-$7 236 703
Home Games Remaining0
Avg. Attendance19 941
Avg. Revenue/Game$1 046 871
Projected Revenue$0 000

Expenses

Pro Payroll$58 075 000
Farm Payroll$993 000
Prospect Fees$25 500
Coach$650 000
Games Remaining0
Total Game Expenses$728 579
Projected Expenses$0 000
Projected Balance-$7 236 703

Salary Commitment

Year: 2002$59 068 000
Year: 2003$45 243 000
Year: 2004$36 578 000
Year: 2005$27 431 000

Pro Payroll

Chris Pronger 9 500 000(4)
Doug Weight 9 000 000(1)
Keith Tkachuk 8 300 000(3)
Al MacInnis 7 000 000(4)
Chris Osgood 3 750 000(2)
Pavol Demitra 3 700 000(4)
Valeri Bure 2 600 000(2)
Dallas Drake 2 500 000(1)
Scott Mellanby 1 800 000(4)
Shjon Podein 1 250 000(4)
Fred Brathwaite 1 050 000(1)
Jay McClement 950 000(4)
Daniel Tkaczuk 925 000(4)
Jeff Finley 875 000(4)
Michel Riesen 825 000(4)
Steve Bancroft 650 000(2)
Brent Johnson 550 000(1)
Barret Jackman 500 000(2)
Bryce Salvador 495 000(3)
Daniel Corso 495 000(1)
Matt Cullen 485 000(2)
Christian Laflamme 450 000(4)
Radoslav Suchy 425 000(2)


Farm Payroll

Richard Pilon 120 000(2)
Tyson Nash 100 000(3)
Tom Barrasso 90 000(1)
Jason Dawe 87 500(4)
Matt Elich 70 000(3)
Ryan Johnson 68 500(4)
Steven Halko 60 000(2)
Jamal Mayers 55 000(2)
Mark Rycroft 55 000(3)
Steve Dubinsky 50 000(1)
Eric Boguniecki 46 000(1)
Reed Low 45 000(3)
Eric Nickulas 44 000(1)
Aris Brimanis 42 000(3)
Drew Bannister 40 000(3)
Daniel Trebil 20 000(2)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19 800
Ticket Price$35,00


Income

Current Funds$12 505 463
Home Games Remaining0
Avg. Attendance13 823
Avg. Revenue/Game$725 552
Projected Revenue$0 000

Expenses

Pro Payroll$30 910 000
Farm Payroll$1 088 155
Prospect Fees$30 000
Coach$200 000
Games Remaining0
Total Game Expenses$393 026
Projected Expenses$0 000
Projected Balance$12 505 463

Salary Commitment

Year: 2002$31 998 155
Year: 2003$23 156 655
Year: 2004$17 279 250
Year: 2005$7 259 500

Pro Payroll

Teemu Selanne 6 500 000(1)
Mike Ricci 2 200 000(3)
Nelson Emerson 1 900 000(4)
Zdeno Ciger 1 700 000(3)
Murray Baron 1 600 000(3)
Tim Taylor 1 550 000(4)
Vincent Lecavalier 1 500 000(2)
Kyle McLaren 1 300 000(4)
Janne Laukkanen 1 300 000(3)
Fredrik Modin 1 275 000(3)
Jassen Cullimore 1 200 000(4)
Dave Andreychuk 1 100 000(4)
Jose Theodore 1 075 000(2)
Brad Richards 975 000(1)
Sheldon Keefe 975 000(1)
Ben Clymer 925 000(2)
Stanislav Neckar 900 000(3)
Dan Boyle 575 000(2)
Shane Willis 560 000(2)
John Grahame 550 000(2)
Benoit Gratton 450 000(3)
Ruslan Fedotenko 450 000(2)
Stan Drulia 350 000(3)


Farm Payroll

Nikita Alexeev 107 500(1)
Kristian Kudroc 102 500(3)
Dimitri Afanasenkov 85 000(1)
Cory Sarich 65 000(4)
Marek Posmyk 60 000(1)
Martin Cibak 57 500(1)
Ryan Tobler 57 405(2)
Sergey Gusev 55 250(3)
Marc Bergevin 55 000(1)
Chris Dingman 55 000(2)
Scott Barney 55 000(4)
Andre Roy 52 500(4)
Nolan Pratt 50 000(2)
Evegeny Konstantinov 44 500(3)
Thomas Ziegler 42 500(3)
Sasha Goc 40 000(2)
Darren Rumble 40 000(2)
Grant Ledyard 37 000(4)
Gaetan Royer 26 500(1)




Toronto

ArenaAir Canada Centre
Capacity18 800
Ticket Price$35,00


Income

Current Funds-$16 533 487
Home Games Remaining0
Avg. Attendance13 868
Avg. Revenue/Game$728 163
Projected Revenue$0 000

Expenses

Pro Payroll$54 805 000
Farm Payroll$1 040 979
Prospect Fees$30 000
Coach$750 000
Games Remaining0
Total Game Expenses$690 561
Projected Expenses$0 000
Projected Balance-$16 533 487

Salary Commitment

Year: 2002$55 845 979
Year: 2003$34 125 279
Year: 2004$14 246 779
Year: 2005$2 768 879

Pro Payroll

Ed Belfour 6 000 000(2)
Owen Nolan 5 250 000(1)
Alexander Mogilny 5 200 000(1)
Robert Reichel 3 750 000(1)
Saku Koivu 3 300 000(1)
Robert Svehla 2 750 000(2)
Gary Roberts 2 500 000(3)
Trevor Kidd 2 500 000(2)
Glen Wesley 2 500 000(2)
Phil Housley 2 500 000(3)
Bryan McCabe 2 350 000(3)
Shayne Corson 2 250 000(2)
Doug Gilmour 1 893 000(1)
Tie Domi 1 687 000(2)
Adrian Aucoin 1 600 000(3)
Jonas Hoglund 1 400 000(4)
Travis Green 1 400 000(3)
Darcy Tucker 1 375 000(2)
Mikael Renberg 1 300 000(1)
Aki Berg 1 200 000(4)
Sheldon Souray 925 000(3)
Peter Svoboda 650 000(1)
Alexei Ponikarovsky 525 000(2)


Farm Payroll

Anders Eriksson 125 000(3)
Jyrki Lumme 116 500(2)
Tom Fitzgerald 110 000(1)
Wade Belak 70 200(1)
Karel Pilar 67 500(2)
Nathan Perrott 65 575(4)
Mikael Tellqvist 65 000(1)
Aaron Gavey 58 304(4)
Richard Jackman 48 400(3)
Maxim Galanov 47 500(1)
Josh Holden 45 000(4)
Paul Healey 45 000(1)
David Cooper 40 000(1)
Marc Moro 40 000(2)
Kelly Fairchild 35 000(2)
Olivier Michaud 32 500(2)
Sebastien Centomo 29 500(3)




Vancouver

ArenaGeneral Motors Place
Capacity18 400
Ticket Price$35,00


Income

Current Funds$5 813 479
Home Games Remaining0
Avg. Attendance18 337
Avg. Revenue/Game$962 699
Projected Revenue$0 000

Expenses

Pro Payroll$42 862 500
Farm Payroll$1 091 200
Prospect Fees$13 500
Coach$875 000
Games Remaining0
Total Game Expenses$546 856
Projected Expenses$0 000
Projected Balance$5 813 479

Salary Commitment

Year: 2002$43 953 700
Year: 2003$42 726 200
Year: 2004$29 358 700
Year: 2005$11 954 950

Pro Payroll

Zigmund Palffy 6 000 000(3)
Pierre Turgeon 6 000 000(4)
Trevor Linden 4 800 000(3)
Derian Hatcher 4 100 000(2)
Markus Naslund 4 000 000(2)
Brandon Reid 3 000 000(3)
Mattias Ohlund 2 000 000(4)
Andrew Brunette 1 150 000(3)
Barrett Heisten 1 050 000(2)
Bryan Allen 975 000(3)
Artem Chubarov 900 000(2)
Dan Cloutier 900 000(4)
Marek Malik 900 000(2)
Trent Klatt 900 000(2)
Sami Salo 880 000(3)
Alexander Auld 850 000(4)
Nolan Baumgartner 770 000(2)
Jason King 650 000(2)
Daniel Sedin 512 500(4)
Trevor Letowski 500 000(1)
Brent Sopel 475 000(3)
Herbert Vasiljevs 475 000(1)
Jaroslav Obsut 425 000(4)
Jarkko Ruutu 400 000(4)
Mats Lindgren 250 000(4)


Farm Payroll

Zenith Komarniski 300 000(5)
Brad May 110 000(4)
Brad Lukowich 75 000(1)
Justin Kurtz 72 500(3)
Fedor Fedorov 65 075(4)
Darren Langdon 60 000(4)
Tyler Bouck 57 500(2)
Henrik Sedin 51 250(3)
Mike Stapleton 45 000(1)
Peter Skudra 45 000(1)
Martin Brochu 45 000(1)
Bryan Helmer 42 500(4)
Chris Herperger 42 500(1)
Tyler Moss 40 000(2)
Alexei Tezikov 39 875(4)




Washington

ArenaMCI Center
Capacity19 700
Ticket Price$35,00


Income

Current Funds-$8 378 283
Home Games Remaining0
Avg. Attendance15 601
Avg. Revenue/Game$819 092
Projected Revenue$0 000

Expenses

Pro Payroll$49 495 500
Farm Payroll$2 007 330
Prospect Fees$22 500
Coach$350 000
Games Remaining0
Total Game Expenses$632 626
Projected Expenses$0 000
Projected Balance-$8 378 283

Salary Commitment

Year: 2002$51 502 830
Year: 2003$35 003 830
Year: 2004$22 685 630
Year: 2005$17 304 025

Pro Payroll

Nicklas Lidstrom 10 000 000(4)
Steve Yzerman 7 500 000(1)
Peter Bondra 4 500 000(2)
Shawn McEachern 3 350 000(2)
Robert Lang 2 900 000(1)
Yanic Perreault 2 800 000(1)
Sergei Berezin 2 200 000(1)
Calle Johansson 2 100 000(2)
Stephane Quintal 1 950 000(3)
Brendan Witt 1 600 000(4)
Michael Nylander 1 550 000(4)
Steve Konowalchuk 1 525 000(4)
Mike Grier 1 350 000(4)
Garth Snow 1 100 000(3)
Maxime Ouellet 1 025 000(3)
Josh Green 700 000(4)
J-F Fortin 550 500(2)
Peter Worrell 550 000(1)
Matt Pettinger 525 000(2)
Stephen Peat 500 000(2)
Jason Doig 495 000(3)
Rick Berry 375 000(3)
Kip Miller 350 000(2)


Farm Payroll

Dmitri Mironov 300 000(1)
Sylvain Cote 145 000(2)
Ken Klee 140 000(4)
Frantisek Kucera 120 000(2)
Joe Murphy 100 000(3)
Paul Laus 100 000(1)
Craig Billington 82 700(2)
Rene Corbet 82 500(4)
Jeff Farkas 80 000(4)
James Black 70 000(3)
Michael Farrell 65 855(3)
Benoit Hogue 65 000(1)
Terry Yake 60 000(4)
Josef Boumedienne 55 000(3)
Brantt Myhres 50 000(2)
Colin Forbes 50 000(4)
Chris Ferraro 50 000(4)
Todd Rohloff 45 525(4)
Glen Metropolit 45 000(2)
Trent Whitfield 44 000(1)
Len Barrie 40 000(3)
Peter Ferraro 40 000(1)
Chris Corrinet 40 000(3)
Joel Kwiatkowski 38 500(4)
Rocky Thompson 35 750(3)
Ivan Ciernik 32 500(4)
Sebastien Charpentier 30 000(3)